| Revenue | DKK 0 | — |
| EBITDA | DKK -131K | -180% |
| Net profit | DKK -141K | -191% |
| Total assets | DKK 423K | -79% |
| Equity | DKK 383K | -27% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -1 | -2 | 0 | 0 | 0 |
| Staff expenses | -1 | -4 | -0 | -0 | -0 |
| EBITDA | 57 | -43 | -47 | -47 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -43 | -47 | -47 | -131 |
| Net financials | 15 | 0 | -1 | -2 | -11 |
| Profit before tax | 72 | -43 | -48 | -49 | -141 |
| Tax | 16 | -0 | -0 | -0 | -0 |
| Net profit | 56 | -43 | -48 | -49 | -141 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5.048 | 3.023 | 3.003 | 2.006 | 423 |
| Equity | 664 | 621 | 573 | 524 | 383 |
| Long-term debt | 3.637 | 1.673 | 1.738 | 784 | 0 |
| Short-term debt | 747 | 728 | 692 | 698 | 40 |
| Total debt | 4.385 | 2.402 | 2.430 | 1.482 | 40 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KØ Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
EJ Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
PA Management | Management | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2021 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
UL | Board of Directors | 2013 – 2013 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Østergaard | Chief Executive Officer | 0 companies |
| Erik Jonas Danielsson | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kurt Åke Karlsson | Board of Directors | 0 companies |
| Lars Stefan Hamrin | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Per Anders Kenny Svensson | Board of Directors | 0 companies |
| Kjell Martin Engström | Board of Directors | 0 companies |
| Sven Bert Roger Svensson | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |