| Revenue | DKK 5,8M | +58% |
| EBITDA | DKK 1,6M | +300% |
| Net profit | DKK 175K | +122% |
| Total assets | DKK 16,5M | -9% |
| Equity | DKK 2,8M | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.604 | 858 | 4.909 | 3.863 | 3.505 | 3.785 | 2.784 | 4.600 | 3.058 | 3.695 | 5.836 |
| Staff expenses | -1.749 | -1.898 | -2.006 | -2.480 | -2.721 | -2.820 | -2.732 | -3.266 | -3.219 | -3.295 | -4.235 |
| EBITDA | 855 | 941 | 2.903 | 1.383 | 783 | 964 | 52 | 1.334 | -161 | 401 | 1.601 |
| Depreciation & amort. | -31 | -83 | -67 | -265 | -641 | -671 | -716 | -849 | -893 | -927 | -908 |
| EBIT | 823 | 858 | 2.837 | 1.118 | 143 | 293 | -664 | 485 | -1.054 | -527 | 693 |
| Net financials | 15 | -32 | -42 | -142 | -56 | -51 | -67 | -119 | -277 | -127 | -567 |
| Profit before tax | 838 | 826 | 2.795 | 975 | 87 | 242 | -731 | 366 | -1.331 | -654 | 126 |
| Tax | 221 | 200 | 569 | 233 | 22 | 55 | -160 | 177 | -163 | 134 | -49 |
| Net profit | 617 | 626 | 2.226 | 742 | 66 | 187 | -571 | 189 | -1.168 | -788 | 175 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.238 | 4.059 | 6.853 | 13.165 | 12.179 | 14.489 | 13.748 | 18.788 | 19.646 | 18.135 | 16.512 |
| Equity | 1.117 | 1.743 | 3.969 | 4.711 | 4.777 | 4.964 | 4.393 | 4.582 | 3.414 | 2.626 | 2.801 |
| Long-term debt | 0 | 0 | 0 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 |
| Short-term debt | 2.112 | 2.310 | 2.884 | 8.228 | 7.174 | 9.293 | 9.130 | 13.980 | 16.006 | 15.283 | 13.485 |
| Total debt | 2.112 | 2.310 | 2.884 | 8.454 | 7.400 | 9.519 | 9.356 | 14.206 | 16.232 | 15.509 | 13.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2016 | — | — |
TT Founder | Founder | 2013 | — | — |
OY Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saray Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Levent Cinar | Management | 0 companies |
| Temür Tüfekci | Founder | 0 companies |
| Omer Yasar | Management | 0 companies |
| Ismet Cinar | Board of Directors | 0 companies |
| Bayram Basel | Board of Directors | 0 companies |
| Noah Brandt | Board of Directors | 0 companies |
| Engin Tüfekci | Board of Directors | 0 companies |