| Revenue | DKK 11,3M | +4% |
| EBITDA | DKK 43K | +110% |
| Net profit | DKK 173K | +424% |
| Total assets | DKK 27,3M | +12% |
| Equity | DKK 22,8M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.106 | 10.189 | 13.133 | 10.880 | 11.339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.957 | -1.184 | 692 | -414 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.957 | -1.184 | 692 | -414 | 43 |
| Net financials | -83 | 3 | 407 | 345 | 179 |
| Profit before tax | 3.875 | -1.181 | 1.099 | -68 | 221 |
| Tax | 852 | -260 | 242 | -15 | 49 |
| Net profit | 3.022 | -921 | 857 | -53 | 173 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.558 | 24.444 | 26.184 | 24.247 | 27.267 |
| Equity | 22.718 | 21.797 | 22.654 | 22.601 | 22.773 |
| Long-term debt | 396 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.403 | 1.619 | 2.530 | 405 | 3.118 |
| Total debt | 1.799 | 1.619 | 2.530 | 405 | 3.118 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2017 |
AB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
AB Management | Management | 2013 – 2017 |
HW Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Buur Bækgaard | Management | 0 companies |
| Mads Leth | Management | 0 companies |
| Andreas Bjørn Bassett | Chief Executive Officer | 0 companies |
| Henrik Werchmeister | Chief Executive Officer | 0 companies |