| Revenue | DKK 386K | -67% |
| EBITDA | DKK 286K | -73% |
| Net profit | DKK 505K | -62% |
| Total assets | DKK 12,2M | +4% |
| Equity | DKK 11,2M | +5% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.875 | 6.690 | 5.359 | 5.536 | 6.100 | 6.478 | 6.315 | 5.741 | 6.718 | 2.733 | 1.158 | 386 |
| Staff expenses | -3.328 | -4.144 | -4.594 | -5.118 | -4.959 | -5.504 | -5.716 | -6.663 | -6.819 | -2.369 | -100 | -100 |
| EBITDA | 1.547 | 2.546 | 765 | 418 | 1.141 | 974 | 600 | -922 | -101 | 364 | 1.058 | 286 |
| Depreciation & amort. | 52 | -70 | -70 | -70 | -99 | -29 | -37 | -37 | -27 | -9 | -0 | -0 |
| EBIT | 1.495 | 2.476 | 695 | 348 | 1.042 | 945 | 562 | -959 | -128 | 356 | 1.058 | 286 |
| Net financials | 138 | 178 | 161 | 213 | 259 | 317 | 173 | 354 | 461 | -277 | 287 | 219 |
| Profit before tax | 1.632 | 2.654 | 856 | 561 | 1.301 | 1.262 | 736 | -605 | 333 | 79 | 1.345 | 505 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.632 | 2.654 | 856 | 561 | 1.301 | 1.262 | 736 | -605 | 333 | 79 | 1.345 | 505 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 6.950 | 11.045 | 12.435 | 13.286 | 13.940 | 15.026 | 16.401 | 16.138 | 10.206 | 11.737 | 12.218 |
| Equity | — | 4.787 | 5.643 | 6.204 | 7.505 | 8.768 | 9.503 | 8.898 | 9.231 | 9.310 | 10.655 | 11.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.163 | 5.402 | 6.231 | 5.781 | 5.172 | 5.522 | 7.503 | 6.907 | 896 | 1.083 | 1.058 |
| Total debt | 0 | 2.163 | 5.402 | 6.231 | 5.781 | 5.172 | 5.522 | 7.503 | 6.907 | 896 | 1.083 | 1.058 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Hansen | Board of Directors | 0 companies |
| Lars Klinkby | Board of Directors | 0 companies |
| Lise Foss Nielsen | Board of Directors | 0 companies |
| Jacob Bonde Schougaard | Chairman | 0 companies |