| Revenue | DKK 3,4M | +349% |
| EBITDA | DKK 157K | +195% |
| Net profit | DKK 157K | +195% |
| Total assets | DKK 245K | -56% |
| Equity | DKK 237K | — |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -166 | 135 | 189 | 211 | 287 | 518 | 402 | 757 | 3.396 |
| Staff expenses | -106 | -55 | -228 | -173 | -233 | -387 | -471 | -923 | -1.116 |
| EBITDA | -272 | 79 | -40 | 39 | 54 | 132 | -69 | -166 | 157 |
| Depreciation & amort. | -0 | 2 | -6 | -6 | -6 | -6 | -3 | -0 | -0 |
| EBIT | -272 | 77 | -45 | 33 | 48 | 126 | -72 | -166 | 157 |
| Net financials | -18 | -7 | -16 | -11 | -4 | -2 | -0 | 0 | 0 |
| Profit before tax | -290 | 70 | -61 | 21 | 44 | 124 | -72 | -166 | 157 |
| Tax | -0 | -0 | -0 | -0 | -40 | 27 | -0 | -0 | -0 |
| Net profit | -290 | 70 | -61 | 21 | 84 | 96 | -72 | -166 | 157 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 149 | 123 | 146 | 211 | 294 | 277 | 551 | 245 |
| Equity | -210 | -140 | -202 | -180 | -96 | -0 | -72 | 0 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 289 | 325 | 326 | 307 | 294 | 349 | 551 | 8 |
| Total debt | 328 | 289 | 325 | 326 | 307 | 294 | 349 | 551 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2013 | — | — |
PR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS RAMY OMRAN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2020 | |
RICO WARMAN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ramy Omran | Management | 0 companies |
| Peter Rico Warman | Management | 0 companies |