| Revenue | DKK -57K | +282% |
| EBITDA | DKK -57K | -282% |
| Net profit | DKK 270K | +532% |
| Total assets | DKK 3,7M | +8% |
| Equity | DKK 3,5M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 | 13 | 25 | -15 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 13 | 25 | -15 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 13 | 25 | -15 | -57 |
| Net financials | -261 | 102 | -161 | 57 | 326 |
| Profit before tax | -260 | 115 | -136 | 43 | 270 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -260 | 115 | -136 | 43 | 270 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.779 | 3.926 | 3.557 | 3.448 | 3.738 |
| Equity | 3.676 | 3.791 | 3.446 | 3.340 | 3.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 134 | 111 | 107 | 203 |
| Total debt | 103 | 134 | 111 | 107 | 203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (2) | ||
KR Management | Management | 2022 – 2023 |
AM Management | Management | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2018 – 2022 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |