| Revenue | DKK 113K | -73% |
| EBITDA | DKK -82K | -153% |
| Net profit | DKK -70K | -148% |
| Total assets | DKK 355K | -25% |
| Equity | DKK 265K | -28% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 21 | 102 | 23 | 331 | 64 | 43 | 106 | 325 | 414 | 113 |
| Staff expenses | -0 | -0 | -112 | -146 | -163 | -98 | -118 | -112 | -207 | -259 | -195 |
| EBITDA | 247 | 21 | -10 | -123 | 168 | -34 | -75 | -7 | 118 | 155 | -82 |
| Depreciation & amort. | -61 | -61 | -67 | -67 | -114 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 186 | -40 | -77 | -189 | 54 | -34 | -75 | -7 | 118 | 155 | -82 |
| Net financials | 0 | -25 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 11 |
| Profit before tax | 186 | -65 | -80 | -189 | 54 | -35 | -76 | -7 | 117 | 155 | -70 |
| Tax | 47 | -5 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 |
| Net profit | 139 | -60 | -63 | -189 | 54 | -35 | -76 | -7 | 117 | 147 | -70 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 330 | 269 | 145 | 211 | 129 | 51 | 54 | 190 | 475 | 355 |
| Equity | 219 | 159 | 96 | -93 | -39 | -73 | -149 | -156 | -39 | 367 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 169 | 172 | 238 | 250 | 202 | 201 | 210 | 228 | 108 | 90 |
| Total debt | 247 | 169 | 172 | 238 | 250 | 202 | 201 | 210 | 228 | 108 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lysander Christian Winther | Founder | 0 companies |