| Revenue | DKK -76K | +359% |
| EBITDA | DKK -76K | -359% |
| Net profit | DKK -79K | -265% |
| Total assets | DKK 2K | -97% |
| Equity | DKK -760K | -12% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 454 | 380 | 281 | 205 | 326 | -95 | -25 | -11 | -17 | -76 |
| Staff expenses | -19 | -632 | -213 | -281 | -58 | -349 | -6 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -177 | 166 | -0 | 147 | -23 | -88 | -25 | -11 | -17 | -76 |
| Depreciation & amort. | -10 | -18 | -37 | -46 | -46 | -36 | -37 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -195 | 129 | -46 | 101 | -59 | -125 | -25 | -11 | -17 | -76 |
| Net financials | -29 | -74 | -70 | -78 | -81 | -72 | -50 | -6 | -5 | -5 | -3 |
| Profit before tax | -73 | -269 | 59 | -125 | 20 | -131 | -175 | -30 | -16 | -22 | -79 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -73 | -269 | 59 | -125 | 20 | -131 | -175 | -30 | -16 | -22 | -79 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 625 | 716 | 798 | 614 | 633 | 68 | 68 | 71 | 70 | 2 |
| Equity | 7 | -261 | -203 | -328 | -308 | -439 | -614 | -644 | -660 | -681 | -760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 887 | 919 | 1.125 | 921 | 1.061 | 682 | 712 | 731 | 751 | 762 |
| Total debt | 401 | 887 | 919 | 1.125 | 921 | 1.072 | 682 | 712 | 731 | 751 | 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 | |
SUSANNE SCHMIDT HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Ross Schmidt | Management | 0 companies |