| Revenue | DKK 1,2M | +233% |
| EBITDA | DKK 1,2M | +233% |
| Net profit | DKK 239K | +154% |
| Total assets | DKK 22,5M | +1% |
| Equity | DKK 6,7M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.766 | 3.440 | -234 | 367 | 1.225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.766 | 3.440 | -234 | 367 | 1.225 |
| Depreciation & amort. | -0 | -0 | -388 | -388 | -388 |
| EBIT | 2.766 | 3.440 | -622 | -20 | 837 |
| Net financials | -40 | -126 | -251 | -554 | -532 |
| Profit before tax | 2.726 | 3.314 | -873 | -575 | 305 |
| Tax | 600 | 732 | -192 | -130 | 66 |
| Net profit | 2.126 | 2.582 | -681 | -444 | 239 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.954 | 26.112 | 22.211 | 22.240 | 22.475 |
| Equity | 5.018 | 7.600 | 6.919 | 6.474 | 6.713 |
| Long-term debt | 4.216 | 9.263 | 14.700 | 15.057 | 14.837 |
| Short-term debt | 721 | 9.248 | 593 | 708 | 925 |
| Total debt | 4.937 | 18.512 | 15.293 | 15.765 | 15.762 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Management | Management | 2013 |
AM Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Maarslet Sørensen | Management | 0 companies |
| Alf Maarslet Sørensen | Management | 0 companies |