| Revenue | DKK 872K | -21% |
| EBITDA | DKK 199K | -61% |
| Net profit | DKK 75K | -75% |
| Total assets | DKK 1,7M | +8% |
| Equity | DKK 1,2M | +7% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 728 | 1.395 | 1.263 | 744 | 1.301 | 550 | 1.019 | 892 | 983 | 1.109 | 872 |
| Staff expenses | -231 | -638 | -638 | -814 | -720 | -501 | -378 | -607 | -494 | -505 | -594 | -673 |
| EBITDA | 76 | 90 | 757 | 449 | 25 | 801 | 172 | 412 | 398 | 478 | 516 | 199 |
| Depreciation & amort. | -0 | -95 | -143 | -227 | -210 | -4 | -0 | -0 | -29 | -58 | -58 | -58 |
| EBIT | 76 | -5 | 614 | 222 | -185 | 797 | 172 | 412 | 369 | 420 | 458 | 141 |
| Net financials | -19 | -108 | -122 | -116 | -118 | -61 | -37 | -58 | 45 | -73 | -69 | -46 |
| Profit before tax | 56 | -113 | 493 | 107 | -303 | 736 | 134 | 354 | 414 | 346 | 389 | 95 |
| Tax | 18 | 5 | 101 | 32 | -65 | 164 | 33 | 80 | 89 | 72 | 83 | 20 |
| Net profit | 39 | -118 | 392 | 75 | -238 | 572 | 101 | 274 | 325 | 274 | 306 | 75 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 528 | 1.847 | 2.058 | 1.855 | 1.478 | 1.653 | 1.508 | 1.369 | 1.466 | 1.702 | 1.570 | 1.697 |
| Equity | 119 | 0 | 392 | 467 | 229 | 801 | 403 | 676 | 501 | 776 | 1.082 | 1.157 |
| Long-term debt | 0 | 0 | 0 | 569 | 383 | 251 | 0 | 0 | 386 | 314 | 0 | 0 |
| Short-term debt | 406 | 959 | 1.011 | 819 | 866 | 600 | 1.105 | 692 | 551 | 571 | 440 | 490 |
| Total debt | 409 | 1.847 | 1.666 | 1.388 | 1.249 | 851 | 1.105 | 692 | 937 | 884 | 440 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2013 | — | — |
PP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stougaard Optik Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tanja Pico Stougaard | Management | 0 companies |
| Peter Pico Geerdsen | Management | 0 companies |