| Revenue | DKK 2,2M | +7% |
| EBITDA | DKK 930K | +21% |
| Net profit | DKK 41K | +7% |
| Total assets | DKK 5,6M | -10% |
| Equity | DKK 1M | +4% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 553 | 319 | 53 | 233 | 98 | 1.601 | 1.271 | 926 | 1.464 | 2.554 | 2.070 | 2.205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -948 | -942 | -626 | -1.183 | -1.670 | -1.301 | -1.276 |
| EBITDA | 523 | 255 | 7 | 157 | 45 | 653 | 329 | 300 | 281 | 700 | 769 | 930 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -491 | -473 | -546 | -554 | -550 | -532 | -635 |
| EBIT | 523 | 255 | 7 | 157 | 45 | 162 | -145 | -246 | -273 | 150 | 236 | 295 |
| Net financials | -1 | -7 | -3 | -1 | -2 | -61 | -59 | -53 | -60 | -80 | -175 | -159 |
| Profit before tax | 523 | 249 | 3 | 156 | 43 | 100 | -204 | -299 | -333 | 70 | 62 | 136 |
| Tax | 128 | 60 | 2 | 39 | 5 | -103 | -49 | -57 | -11 | 5 | 24 | 95 |
| Net profit | 394 | 189 | 1 | 116 | 38 | 203 | -154 | -242 | -323 | 65 | 38 | 41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 785 | 1.056 | 975 | 1.025 | 1.094 | 5.185 | 5.526 | 4.523 | 4.286 | 3.346 | 6.189 | 5.558 |
| Equity | 474 | 663 | 664 | 781 | 819 | 1.629 | 1.443 | 1.201 | 878 | 944 | 982 | 1.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.549 | 2.674 | 2.211 | 1.713 | 720 | 3.319 | 2.883 |
| Short-term debt | 311 | 393 | 310 | 232 | 272 | 935 | 1.396 | 1.111 | 1.695 | 1.682 | 1.888 | 1.583 |
| Total debt | 311 | 393 | 310 | 232 | 272 | 3.484 | 4.070 | 3.322 | 3.408 | 2.402 | 5.207 | 4.466 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|