| Revenue | DKK -44K | +86% |
| EBITDA | DKK -44K | -86% |
| Net profit | DKK 262K | +83% |
| Total assets | DKK 4,8M | +5% |
| Equity | DKK 4,6M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 | 29 | 35 | -23 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 29 | 35 | -23 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 29 | 35 | -23 | -44 |
| Net financials | -24 | 973 | 98 | 167 | 305 |
| Profit before tax | -10 | 1.002 | 133 | 143 | 262 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | 1.002 | 133 | 143 | 262 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.416 | 4.448 | 4.558 | 4.623 | 4.848 |
| Equity | 3.314 | 4.316 | 4.449 | 4.518 | 4.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 132 | 109 | 105 | 218 |
| Total debt | 101 | 132 | 109 | 105 | 218 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (2) | ||
KR Management | Management | 2022 – 2023 |
AM Management | Management | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 20–24.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |