| Revenue | DKK 1,6M | +21% |
| EBITDA | DKK 219K | -58% |
| Net profit | DKK 33K | -92% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK 192K | +21% |
| Employees | 3 | — |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 640 | 573 | 584 | 1.662 | 1.092 | 512 | 900 | 748 | 457 | -34 | 1.306 | 1.576 |
| Staff expenses | -0 | -0 | -0 | -214 | -486 | -167 | -309 | -85 | -20 | -291 | -269 | -382 |
| EBITDA | -54 | 30 | -21 | 394 | 85 | -22 | 140 | 131 | 41 | -343 | 515 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | 96 | 25 | -138 | -112 | -160 | -67 | -0 | -122 | -167 |
| EBIT | -54 | 30 | -21 | 298 | 59 | -160 | 27 | -29 | -27 | -343 | 394 | 52 |
| Net financials | -5 | 0 | 0 | -9 | -10 | -5 | -4 | -14 | -5 | -8 | 0 | 0 |
| Profit before tax | -59 | 30 | -21 | 289 | 50 | -165 | 23 | -44 | -32 | -351 | 394 | 52 |
| Tax | -0 | 7 | -0 | 36 | -0 | -0 | 6 | -1 | -5 | -0 | -0 | 19 |
| Net profit | -59 | 23 | -21 | 253 | 50 | -165 | 18 | -43 | -27 | -351 | 394 | 33 |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 288 | 412 | 855 | 702 | 658 | 844 | 703 | 1.193 | 960 | 1.233 | 1.135 |
| Equity | 21 | 44 | 30 | 284 | 333 | 169 | 186 | 143 | 117 | -234 | 159 | 192 |
| Long-term debt | 0 | 7 | 0 | 78 | 55 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 236 | 382 | 493 | 314 | 489 | 652 | 555 | 1.077 | 1.195 | 1.074 | 943 |
| Total debt | 92 | 244 | 382 | 571 | 370 | 489 | 658 | 555 | 1.077 | 1.195 | 1.074 | 943 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|