| Revenue | DKK 404K | -16% |
| EBITDA | DKK 278K | -22% |
| Net profit | DKK 194K | -23% |
| Total assets | DKK 1,4M | +11% |
| Equity | DKK 1,1M | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | 39 | -43 | 48 | 220 | 13 | -57 | 281 | 738 | 358 | 482 | 404 |
| Staff expenses | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -51 | -124 | -125 | -126 |
| EBITDA | -27 | 39 | -47 | 48 | 220 | 13 | -57 | 281 | 687 | 233 | 357 | 278 |
| Depreciation & amort. | -12 | -24 | -35 | -23 | -23 | -20 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -39 | 15 | -82 | 25 | 197 | -6 | -68 | 270 | 676 | 222 | 345 | 267 |
| Net financials | -1 | -2 | -1 | -1 | -5 | -4 | -4 | -3 | -12 | -7 | -11 | -6 |
| Profit before tax | -27 | 13 | -84 | 24 | 192 | -10 | -72 | 267 | 664 | 215 | 334 | 262 |
| Tax | 7 | 5 | -17 | 5 | 42 | -2 | -15 | 59 | 146 | 45 | 81 | 68 |
| Net profit | -33 | 8 | -66 | 19 | 150 | -8 | -57 | 208 | 518 | 170 | 253 | 194 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 130 | 147 | 156 | 372 | 261 | 168 | 538 | 1.172 | 1.092 | 1.263 | 1.404 |
| Equity | 47 | 54 | -12 | 7 | 157 | 150 | 92 | 300 | 808 | 863 | 998 | 1.070 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 71 | 158 | 149 | 214 | 111 | 76 | 233 | 360 | 226 | 259 | 330 |
| Total debt | 84 | 75 | -158 | 149 | 214 | 111 | 76 | 233 | 360 | 226 | 259 | 330 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|