| Revenue | DKK -25K | -2% |
| EBITDA | DKK -25K | +2% |
| Net profit | DKK -157K | +11% |
| Total assets | DKK 2K | +19% |
| Equity | DKK -2,3M | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | 204 | 470 | -30 | -29 | -105 | -33 | -32 | -30 | -28 | -26 | -25 |
| Staff expenses | -0 | -0 | -0 | -333 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -7 | 204 | 137 | -30 | -29 | -105 | -33 | -32 | -30 | -28 | -26 | -25 |
| Depreciation & amort. | -0 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -112 | -0 | -0 |
| EBIT | -20 | -247 | -36 | -103 | -270 | -269 | -345 | -273 | -272 | -270 | -141 | -26 | -25 |
| Net financials | -12 | -58 | -64 | -99 | -131 | -123 | 34 | -49 | -50 | -47 | -34 | -151 | -131 |
| Profit before tax | -32 | -305 | -100 | -202 | -401 | -392 | -311 | -322 | -322 | -317 | -174 | -177 | -157 |
| Tax | 12 | -76 | -20 | -27 | 135 | -0 | -0 | -189 | -205 | -0 | -0 | -0 | -0 |
| Net profit | -44 | -229 | -80 | -176 | -536 | -392 | -311 | -133 | -117 | -317 | -174 | -177 | -157 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.362 | 2.226 | 2.194 | 1.777 | 1.395 | 1.072 | 839 | 784 | 658 | 138 | 2 | 1 | 2 |
| Equity | 500 | 227 | 147 | -29 | -565 | -957 | -1.268 | -1.401 | -1.518 | -1.835 | -2.009 | -2.186 | -2.343 |
| Long-term debt | 1.912 | 1.400 | 2.041 | 1.410 | 1.437 | 1.807 | 2.024 | 2.159 | 1.944 | 1.947 | 1.985 | 2.161 | 2.318 |
| Short-term debt | 6 | 599 | 6 | 396 | 522 | 222 | 83 | 27 | 232 | 27 | 27 | 27 | 27 |
| Total debt | 1.918 | 1.999 | 2.047 | 1.806 | 1.960 | 2.029 | 2.107 | 2.185 | 2.176 | 1.973 | 2.011 | 2.187 | 2.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ECBIG (E-COMMERCE OG BUSINESS INTEGRATION) ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Michael Reiche | Management | 0 companies |
| Anne Grethe Krogh Reiche | Board of Directors | 0 companies |
| Jesper Michael Reiche | Chairman | 0 companies |