| Revenue | DKK -250K | -197% |
| EBITDA | DKK -992K | -114% |
| Net profit | DKK -880K | -37% |
| Total assets | DKK 12,8M | -18% |
| Equity | DKK -4,9M | -22% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.615 | 965 | 206 | 258 | -250 |
| Staff expenses | -1.245 | -786 | -429 | -721 | -742 |
| EBITDA | 351 | 178 | -222 | -463 | -992 |
| Depreciation & amort. | -462 | -378 | -311 | -163 | -79 |
| EBIT | -111 | -200 | -533 | -626 | -1.070 |
| Net financials | -317 | -12 | -13 | -14 | 190 |
| Profit before tax | -428 | -212 | -546 | -640 | -880 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -428 | -212 | -546 | -640 | -880 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.251 | 25.580 | 16.520 | 15.635 | 12.760 |
| Equity | -2.622 | -2.834 | -3.380 | -4.021 | -4.901 |
| Long-term debt | 15.235 | 14.119 | 14.119 | 13.619 | 12.544 |
| Short-term debt | 4.637 | 14.295 | 5.782 | 6.037 | 5.117 |
| Total debt | 19.872 | 28.414 | 19.900 | 19.656 | 17.661 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Management | Management | 2013 |
CK Management | Management | 2013 |
| Former (2) | ||
OR Audit | Audit | 2020 – 2023 |
KJ Management | Management | 2013 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rygaard Andersen | Audit | 0 companies |
| Jan Pedersen | Management | 0 companies |
| Chun Kei Alex Lau | Management | 0 companies |
| Kristian Juul Nielsen | Management | 0 companies |