| Revenue | DKK -11K | -61% |
| EBITDA | DKK -12K | +81% |
| Net profit | DKK -58K | +42% |
| Total assets | DKK 125K | -1% |
| Equity | DKK -618K | -10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 179 | 328 | 308 | 344 | 449 | 416 | 96 | 132 | -29 | -11 |
| Staff expenses | -134 | -223 | -304 | -315 | -329 | -390 | -0 | -213 | -220 | -32 | -0 |
| EBITDA | -57 | -44 | 25 | -6 | 14 | 60 | -25 | -118 | -95 | -62 | -12 |
| Depreciation & amort. | -0 | -6 | -13 | -18 | -29 | -17 | -0 | -4 | -0 | -0 | -0 |
| EBIT | -57 | -50 | 12 | -25 | -15 | 43 | -25 | -122 | -95 | -62 | -12 |
| Net financials | -1 | -5 | -10 | -10 | -14 | -15 | -7 | -129 | -19 | -38 | -47 |
| Profit before tax | -59 | -55 | 2 | -35 | -28 | 28 | -32 | -250 | -114 | -100 | -58 |
| Tax | -13 | -12 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -43 | -23 | -35 | -28 | 28 | -32 | -250 | -114 | -100 | -58 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 248 | 333 | 284 | 371 | 392 | 475 | 312 | 253 | 126 | 125 |
| Equity | 38 | -5 | -28 | -63 | -92 | -64 | -96 | -346 | -460 | -560 | -618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 233 | 0 |
| Short-term debt | 50 | 253 | 361 | 347 | 463 | 456 | 571 | 658 | 713 | 686 | 743 |
| Total debt | 50 | 253 | 361 | 347 | 463 | 456 | 571 | 658 | 713 | 686 | 743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|