| Revenue | DKK -4K | +73% |
| EBITDA | DKK -4K | -73% |
| Net profit | DKK -17K | -130% |
| Total assets | DKK 401K | -64% |
| Equity | DKK 356K | -66% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -0 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 144 | -0 | -3 | -4 |
| Depreciation & amort. | -70 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 144 | -0 | -3 | -4 |
| Net financials | 0 | 0 | -5 | 60 | -13 |
| Profit before tax | 2 | 143 | -5 | 57 | -17 |
| Tax | -0 | -0 | 29 | -0 | -0 |
| Net profit | 2 | 143 | -34 | 57 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 979 | 474 | 841 | 1.125 | 401 |
| Equity | 395 | 472 | 759 | 1.037 | 356 |
| Long-term debt | 513 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 2 | 82 | 88 | 45 |
| Total debt | 584 | 2 | 82 | 88 | 45 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RL Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Mikael Danielsen | Board of Directors | 0 companies |