| Revenue | DKK -17K | +1% |
| EBITDA | DKK -17K | -1% |
| Net profit | DKK 11,6M | +2% |
| Total assets | DKK 510,7M | +3% |
| Equity | DKK 504,2M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -10 | -11 | -12 | -12 | -11 | -12 | -12 | -19 | -16 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -10 | -11 | -12 | -12 | -11 | -12 | -12 | -19 | -16 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -10 | -11 | -12 | -12 | -11 | -12 | -12 | -19 | -16 | -17 | -17 |
| Net financials | 9.966 | 15.551 | 16.141 | 16.498 | 17.017 | 17.551 | 8.981 | 4.580 | 13.814 | 14.110 | 14.522 | 14.875 |
| Profit before tax | 9.948 | 15.541 | 16.131 | 16.486 | 17.004 | 17.540 | 8.969 | 4.568 | 13.795 | 14.094 | 14.505 | 14.858 |
| Tax | 2.437 | 3.798 | 3.519 | 3.627 | 3.741 | 3.859 | 2.105 | 1.005 | 3.035 | 3.101 | 3.191 | 3.269 |
| Net profit | 7.510 | 11.743 | 12.611 | 12.859 | 13.263 | 13.681 | 6.864 | 3.563 | 10.760 | 10.993 | 11.314 | 11.589 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388.907 | 403.027 | 414.753 | 431.341 | 448.592 | 466.535 | 475.795 | 480.733 | 495.229 | 484.427 | 495.832 | 510.690 |
| Equity | 384.976 | 396.718 | 409.330 | 422.189 | 435.452 | 449.134 | 455.998 | 459.561 | 470.321 | 481.314 | 492.628 | 504.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.931 | 6.309 | 5.423 | 9.152 | 13.140 | 17.402 | 19.797 | 21.172 | 24.908 | 3.112 | 3.204 | 6.472 |
| Total debt | 3.931 | 6.309 | 5.423 | 9.152 | 13.140 | 17.402 | 19.797 | 21.172 | 24.908 | 3.112 | 3.204 | 6.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2024 | — | — |
JM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2019 | |
KAPITALEN ApS | Company | 33.3% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Banke Kristensen | Management | 0 companies |
| Jenny Marie Helbrink Gann | Management | 0 companies |