| Revenue | DKK 9,9M | — |
| EBITDA | DKK 9,6M | +240% |
| Net profit | DKK 14,1M | -6% |
| Total assets | DKK 175,9M | -2% |
| Equity | DKK 167,7M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -20 | -5 | 13 | — | — | — | — | — | — | 9.907 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -20 | -5 | 13 | 8.556 | 13.719 | 7.651 | 9.496 | 111.518 | 2.833 | 9.620 |
| Depreciation & amort. | -0 | -0 | -0 | -60 | -145 | -375 | -434 | -433 | -452 | -515 | -525 | -547 |
| EBIT | -9 | -10 | -20 | -66 | -132 | 8.181 | 13.284 | 7.218 | 9.044 | 111.002 | 2.308 | 9.073 |
| Net financials | 3.121 | 1.763 | 1.940 | 3.863 | 4.044 | 8.603 | 10.102 | 8.216 | 9.664 | 112.277 | 19.283 | 16.591 |
| Profit before tax | 3.112 | 1.753 | 1.920 | 3.798 | 3.903 | 8.093 | 13.303 | 7.791 | 9.504 | 111.790 | 18.512 | 15.330 |
| Tax | -1 | -2 | -6 | -12 | 6 | -63 | -2 | 123 | 154 | 176 | 3.515 | 1.228 |
| Net profit | 3.113 | 1.755 | 1.926 | 3.810 | 3.897 | 8.157 | 13.305 | 7.668 | 9.350 | 111.614 | 14.997 | 14.102 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.555 | 8.263 | 13.791 | 17.140 | 23.311 | 30.664 | 41.621 | 46.567 | 55.603 | 165.021 | 178.854 | 175.858 |
| Equity | 6.546 | 8.260 | 11.234 | 14.923 | 18.596 | 26.598 | 37.647 | 44.543 | 53.475 | 164.590 | 172.587 | 167.688 |
| Long-term debt | 0 | 0 | 2.048 | 2.048 | 3.971 | 3.900 | 3.836 | 1.793 | 1.842 | 115 | 5.981 | 783 |
| Short-term debt | 9 | 3 | 509 | 169 | 744 | 166 | 137 | 232 | 282 | 299 | 253 | 7.311 |
| Total debt | 9 | 3 | 2.557 | 2.218 | 4.714 | 4.066 | 3.973 | 2.024 | 2.124 | 414 | 6.235 | 8.094 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|