| Revenue | DKK -127K | +20% |
| EBITDA | DKK -402K | +1% |
| Net profit | DKK -304K | -111% |
| Total assets | DKK 45,6M | -1% |
| Equity | DKK 45,5M | -1% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -6 | -6 | -5 | -13 | -10 | -6 | -55 | -86 | -106 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -275 |
| EBITDA | -9 | -6 | -6 | -6 | -5 | -13 | -10 | -6 | -55 | -86 | -406 | -402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -6 | -6 | -5 | -13 | -10 | -6 | -55 | -86 | -406 | -402 |
| Net financials | 1.051 | 949 | 1.690 | 2.313 | 3.401 | 3.575 | 5.269 | 5.025 | 32.392 | 3.273 | 3.886 | 98 |
| Profit before tax | 1.042 | 943 | 1.684 | 2.308 | 3.395 | 3.562 | 5.258 | 5.019 | 32.338 | 3.187 | 3.480 | -304 |
| Tax | -1 | -1 | -1 | 3 | 8 | 15 | 21 | 23 | -0 | 555 | 775 | -0 |
| Net profit | 1.044 | 944 | 1.685 | 2.305 | 3.387 | 3.548 | 5.238 | 4.996 | 32.338 | 2.632 | 2.705 | -304 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.123 | 5.067 | 6.754 | 8.954 | 12.243 | 15.689 | 20.822 | 24.987 | 56.504 | 44.588 | 46.081 | 45.599 |
| Equity | 4.118 | 5.061 | 6.746 | 8.948 | 12.229 | 15.669 | 20.796 | 24.959 | 56.464 | 44.096 | 45.979 | 45.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 8 | 6 | 14 | 20 | 26 | 28 | 40 | 492 | 101 | 59 |
| Total debt | 6 | 6 | 8 | 6 | 14 | 20 | 26 | 28 | 40 | 492 | 101 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|