| Revenue | DKK -337K | -1747% |
| EBITDA | DKK -337K | -4% |
| Net profit | DKK -336K | -2% |
| Total assets | DKK 210K | -29% |
| Equity | DKK -181K | -216% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 2 | 503 | 536 | 451 | 1.162 | 1.859 | 2.113 | 2.082 | 20 | -337 |
| Staff expenses | -182 | -170 | -534 | -553 | -494 | -1.133 | -2.046 | -1.588 | -1.691 | -344 | -0 |
| EBITDA | 100 | -168 | -31 | -17 | -43 | 30 | -188 | 525 | 391 | -324 | -337 |
| Depreciation & amort. | -32 | -13 | -13 | -13 | -8 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | -181 | -44 | -30 | -51 | 24 | -188 | 525 | 391 | -324 | -337 |
| Net financials | 0 | 0 | 0 | -0 | -0 | 0 | -4 | -5 | -8 | -5 | 1 |
| Profit before tax | 68 | -181 | -44 | -30 | -51 | 24 | -191 | 520 | 383 | -328 | -336 |
| Tax | 18 | -27 | -9 | -7 | -11 | 6 | -41 | 130 | 85 | -0 | -0 |
| Net profit | 50 | -105 | -35 | -23 | -40 | 18 | -150 | 390 | 298 | -328 | -336 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 422 | 392 | 298 | 297 | 334 | 532 | 1.141 | 1.035 | 294 | 210 |
| Equity | 130 | 26 | -9 | -32 | -73 | -54 | -204 | 186 | 484 | 155 | -181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 396 | 401 | 331 | 370 | 388 | 736 | 956 | 551 | 138 | 391 |
| Total debt | 373 | 396 | 401 | 331 | 370 | 388 | 736 | 956 | 551 | 138 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
QH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MB Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Quang Hung Vu | Chief Executive Officer | 0 companies |
| Michala Beathe Roepstorff | Unofficial title | 0 companies |