| Revenue | DKK 3,1M | -1% |
| EBITDA | DKK 1,7M | -4% |
| Net profit | DKK 970K | -8% |
| Total assets | DKK 8,7M | +11% |
| Equity | DKK 7,2M | +10% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.583 | 3.309 | 2.647 | 3.099 | 3.075 |
| Staff expenses | -1.213 | -1.338 | -1.314 | -1.351 | -1.403 |
| EBITDA | 1.370 | 1.971 | 1.333 | 1.748 | 1.673 |
| Depreciation & amort. | -359 | -416 | -418 | -419 | -443 |
| EBIT | 1.011 | 1.555 | 915 | 1.330 | 1.230 |
| Net financials | -9 | -8 | 7 | 38 | 29 |
| Profit before tax | 1.002 | 1.547 | 922 | 1.368 | 1.259 |
| Tax | 219 | 286 | 204 | 317 | 289 |
| Net profit | 783 | 1.261 | 719 | 1.051 | 970 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.311 | 6.394 | 6.875 | 7.834 | 8.663 |
| Equity | 4.263 | 5.284 | 5.753 | 6.544 | 7.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 620 | 600 | 739 | 868 |
| Total debt | 640 | 620 | 600 | 739 | 868 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Management | Management | 2015 |
LH Management | Management | 2015 |
| Former (1) | ||
VR Management | Management | 2013 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Rigtrup | Management | 0 companies |
| Kenneth Boye Rigtrup | Management | 0 companies |
| Lars Højgård Vangkilde Jensen | Management | 0 companies |