| Revenue | DKK 178K | -71% |
| EBITDA | DKK 178K | -71% |
| Net profit | DKK 458K | -68% |
| Total assets | DKK 1,2M | -78% |
| Equity | DKK 821K | -83% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | 0 | -4 | -5 | -2 | -6 | -23 | 398 | 1.078 | 610 | 178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 0 | -4 | -5 | -2 | -6 | -23 | 398 | 1.078 | 610 | 178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -62 | -62 | -62 |
| EBIT | -4 | -4 | 0 | -4 | -5 | -2 | -6 | -23 | 335 | 1.015 | 547 | 116 |
| Net financials | -341 | 314 | 773 | 1.013 | 2.175 | -415 | 2.149 | 6.281 | 1.766 | 542 | 1.028 | 366 |
| Profit before tax | -345 | 310 | 773 | 1.008 | 2.170 | -417 | 2.143 | 6.258 | 2.102 | 1.557 | 1.575 | 481 |
| Tax | -0 | 0 | -1 | 1 | -19 | -4 | -1 | 113 | 338 | -26 | 133 | 24 |
| Net profit | -345 | 310 | 774 | 1.007 | 2.189 | -413 | 2.144 | 6.145 | 1.764 | 1.583 | 1.443 | 458 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 985 | 1.270 | 2.014 | 3.005 | 5.908 | 4.454 | 6.995 | 12.277 | 13.737 | 13.709 | 5.258 | 1.179 |
| Equity | 579 | 840 | 1.564 | 2.520 | 4.606 | 4.087 | 6.231 | 12.100 | 13.489 | 13.372 | 4.815 | 821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 430 | 450 | 485 | 1.302 | 367 | 764 | 177 | 235 | 316 | 421 | 337 |
| Total debt | 406 | 430 | 450 | 485 | 1.302 | 367 | 764 | 177 | 235 | 316 | 421 | 337 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|