| Revenue | DKK -1,2M | +100% |
| EBITDA | DKK -1,2M | -100% |
| Net profit | DKK -1,4M | -1009% |
| Total assets | DKK 67,5M | -14% |
| Equity | DKK 57,1M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -291 | -58 | 267 | 140 | 249 | 249 | 762 | -193 | -619 | -1.234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | 3.243 | -291 | -58 | 267 | 140 | 249 | 249 | 762 | -193 | -619 | -1.234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -7 | 3.243 | -291 | -58 | 267 | 140 | 249 | 249 | 762 | -193 | -619 | -1.234 |
| Net financials | -70 | 3.003 | 3.105 | 68.523 | 5.989 | 4.115 | -42.027 | 8.078 | -7.158 | -1.024 | 23.623 | 667 | -471 |
| Profit before tax | -82 | 2.996 | 3.091 | 68.232 | 6.079 | 4.382 | -41.887 | 8.327 | -6.908 | -262 | 23.430 | 48 | -1.705 |
| Tax | -0 | -0 | -0 | -0 | 74 | 110 | -0 | 397 | -0 | 119 | 43 | -107 | -296 |
| Net profit | -82 | 2.996 | 3.091 | 68.232 | 6.005 | 4.271 | -41.887 | 7.930 | -6.908 | -382 | 23.387 | 155 | -1.409 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.075 | 7.143 | 10.400 | 83.662 | 89.714 | 94.021 | 57.187 | 60.628 | 53.930 | 52.901 | 76.266 | 78.173 | 67.539 |
| Equity | -2 | 2.994 | 6.085 | 73.317 | 79.323 | 83.594 | 41.707 | 49.637 | 42.728 | 42.347 | 65.734 | 58.667 | 57.122 |
| Long-term debt | 3.570 | 3.710 | 3.856 | 10.305 | 10.305 | 10.305 | 15.319 | 10.307 | 10.305 | 10.424 | 10.404 | 10.361 | 10.305 |
| Short-term debt | 507 | 439 | 459 | 40 | 86 | 122 | 160 | 684 | 897 | 129 | 128 | 9.145 | 111 |
| Total debt | 4.077 | 4.149 | 4.315 | 10.345 | 10.391 | 10.427 | 15.480 | 10.992 | 11.202 | 10.554 | 10.532 | 19.506 | 10.416 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|