| Revenue | DKK 271K | +8% |
| EBITDA | DKK 271K | +8% |
| Net profit | DKK 63K | +62% |
| Total assets | DKK 7,7M | +2% |
| Equity | DKK 360K | +21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 75 | 96 | 72 | 437 | 159 | 194 | 251 | 224 | 251 | 271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -27 | 96 | 72 | 437 | 159 | 194 | 251 | 224 | 251 | 271 |
| Depreciation & amort. | 2 | 5 | -25 | -25 | -16 | -16 | -28 | -44 | -46 | -46 | -46 |
| EBIT | -24 | -32 | 71 | 47 | 421 | 143 | 165 | 208 | 178 | 205 | 226 |
| Net financials | -109 | -154 | -79 | -91 | -108 | -102 | -80 | -81 | -105 | -138 | -137 |
| Profit before tax | -134 | -187 | -8 | -45 | 312 | 41 | 86 | 127 | 73 | 67 | 88 |
| Tax | -32 | -43 | 4 | -4 | 66 | 13 | 14 | 47 | 24 | 28 | 25 |
| Net profit | -102 | -144 | -12 | -40 | 246 | 29 | 72 | 80 | 49 | 39 | 63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.873 | 3.353 | 4.675 | 4.608 | 6.642 | 6.753 | 7.054 | 8.748 | 7.299 | 7.506 | 7.680 |
| Equity | -22 | -166 | -177 | -218 | 29 | 58 | 129 | 209 | 258 | 297 | 360 |
| Long-term debt | 0 | 3.487 | 4.792 | 4.755 | 6.491 | 6.622 | 6.796 | 8.385 | 6.905 | 7.067 | 7.197 |
| Short-term debt | 1.895 | 32 | 60 | 71 | 122 | 73 | 129 | 154 | 136 | 142 | 123 |
| Total debt | 1.895 | 3.519 | 4.852 | 4.826 | 6.614 | 6.695 | 6.925 | 8.539 | 7.041 | 7.209 | 7.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BAY HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Mogens Bay | Chief Executive Officer | 0 companies |