| Revenue | DKK 17,5M | +50% |
| EBITDA | DKK 6,1M | -83% |
| Net profit | DKK -16,9M | -351% |
| Total assets | DKK 898,6M | -1% |
| Equity | DKK 34,3M | -33% |
| Employees | — | — |
| Item | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9.830 | 8.340 | 15.569 | 14.515 | 13.614 | 15.153 | 17.340 | 20.100 | 11.639 | 17.514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 59.105 | 4.514 | 48.172 | 29.609 | 13.349 | 22.739 | 74.526 | -76.754 | 35.462 | 6.059 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 59.105 | 4.514 | 48.172 | 29.609 | 13.349 | 22.739 | 74.526 | -76.754 | 35.462 | 6.059 |
| Net financials | -0 | -0 | -5.906 | -16.011 | -14.360 | -14.830 | -15.496 | -15.684 | -16.469 | -22.672 | -23.300 | -25.520 |
| Profit before tax | 0 | 0 | 53.199 | -11.497 | 33.812 | 14.779 | -2.147 | 7.055 | 58.057 | -99.426 | 12.162 | -19.461 |
| Tax | 0 | 0 | 13.782 | -3.979 | 7.737 | 3.539 | -77 | 1.927 | 13.567 | -20.655 | 5.420 | -2.530 |
| Net profit | 0 | 0 | 39.417 | -7.518 | 26.075 | 11.240 | -2.070 | 5.128 | 44.490 | -78.771 | 6.742 | -16.931 |
| Item | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 541.132 | 540.212 | 581.622 | 601.007 | 608.006 | 635.047 | 709.027 | 855.733 | 905.633 | 898.570 |
| Equity | 0 | 0 | 215.885 | 18.463 | 44.538 | 55.778 | 53.708 | 58.836 | 103.326 | 44.507 | 51.249 | 34.318 |
| Long-term debt | 0 | 0 | 270.700 | 468.838 | 480.923 | 485.324 | 493.503 | 502.019 | 514.935 | 712.500 | 749.568 | 726.934 |
| Short-term debt | 0 | 0 | 6.990 | 8.942 | 4.226 | 4.430 | 5.385 | 16.855 | 19.862 | 27.965 | 28.635 | 63.667 |
| Total debt | 0 | 0 | 277.690 | 477.780 | 485.149 | 489.754 | 498.888 | 518.874 | 534.797 | 740.465 | 778.203 | 790.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CC Management | Management | 2023 | — | — |
AL Management | Management | 2025 | — | — |
JN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BVK Highstreet Stroget 1 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Chief Executive Officer | 0 companies |
| Claus Christensen | Management | 0 companies |
| Anna Lina Persson | Management | 0 companies |
| Julie Neerstrand Helweg | Management | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Morten Frølund Falkbøll | Board of Directors | 0 companies |
| Adrian Godfrey Cann | Board of Directors | 0 companies |
| James Iain Robson | Board of Directors | 0 companies |
| Jimmi Sofus Stirring | Board of Directors | 0 companies |
| Lars Peter Dybdahl | Board of Directors | 0 companies |
| Ekkehard Joachim Rudolphi | Board of Directors | 0 companies |
| Robert G. Lundie | Chairman | 0 companies |
| Mikkel Skat Skov | Board of Directors | 0 companies |