| Revenue | DKK 120K | -15% |
| EBITDA | DKK 120K | -15% |
| Net profit | DKK 53K | -96% |
| Total assets | DKK 7,4M | -7% |
| Equity | DKK 7,2M | -6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -3 | -6 | -6 | -7 | 13 | 34 | 51 | 142 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -3 | -6 | -6 | -7 | 13 | 34 | 51 | 142 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -9 | -13 | -29 | -34 |
| EBIT | -4 | -6 | -3 | -6 | -6 | -7 | 4 | 25 | 38 | 112 | 86 |
| Net financials | -6 | 79 | 613 | 384 | 719 | 804 | 1.138 | 1.842 | 1.149 | 1.353 | 5 |
| Profit before tax | -11 | 72 | 610 | 377 | 713 | 797 | 1.143 | 1.868 | 1.187 | 1.465 | 90 |
| Tax | -2 | -2 | -1 | -1 | -1 | -2 | 1 | 4 | 10 | 38 | 38 |
| Net profit | -9 | 74 | 611 | 378 | 714 | 799 | 1.142 | 1.863 | 1.176 | 1.427 | 53 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 171 | 949 | 1.262 | 1.923 | 2.669 | 3.712 | 5.470 | 6.273 | 7.993 | 7.413 |
| Equity | 71 | 146 | 932 | 1.259 | 1.920 | 2.665 | 3.707 | 5.457 | 6.234 | 7.602 | 7.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 26 | 50 | 50 |
| Short-term debt | 174 | 25 | 17 | 3 | 3 | 4 | 5 | 8 | 14 | 341 | 208 |
| Total debt | 174 | 25 | 17 | 3 | 3 | 4 | 5 | 13 | 40 | 391 | 258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|