| Revenue | DKK 777K | -79% |
| EBITDA | DKK -1,4M | -172% |
| Net profit | DKK -1,6M | -192% |
| Total assets | DKK 1M | -62% |
| Equity | DKK 571K | -76% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 604 | 1.124 | 2.442 | 1.803 | 1.172 | 1.011 | 870 | 2.191 | 2.300 | 3.629 | 777 |
| Staff expenses | -342 | -979 | -1.418 | -1.720 | -1.242 | -1.097 | -758 | -1.441 | -1.686 | -1.658 | -2.203 |
| EBITDA | 263 | 145 | 1.024 | 82 | -70 | -86 | 112 | 750 | 615 | 1.971 | -1.426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 263 | 145 | 1.024 | 82 | -70 | -86 | 112 | 750 | 615 | 1.971 | -1.426 |
| Net financials | 0 | 0 | -2 | -2 | -0 | -1 | -4 | -6 | -4 | 19 | 18 |
| Profit before tax | 263 | 145 | 1.023 | 80 | -70 | -87 | 108 | 744 | 610 | 1.990 | -1.408 |
| Tax | 66 | 38 | 225 | 25 | -0 | -0 | -0 | 158 | 135 | 278 | 166 |
| Net profit | 197 | 107 | 798 | 55 | -70 | -87 | 108 | 586 | 475 | 1.712 | -1.574 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 742 | 742 | 1.427 | 1.114 | 804 | 594 | 1.112 | 1.352 | 2.765 | 1.045 |
| Equity | 247 | 354 | 354 | 1.001 | 719 | 416 | 303 | 663 | 909 | 2.385 | 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 388 | 388 | 426 | 396 | 388 | 291 | 449 | 443 | 379 | 473 |
| Total debt | 389 | 388 | 388 | 426 | 396 | 388 | 291 | 449 | 443 | 379 | 473 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|