| Revenue | DKK -67K | +60% |
| EBITDA | DKK -67K | -60% |
| Net profit | DKK -66K | -182% |
| Total assets | DKK 2K | -60% |
| Equity | DKK -122K | -118% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -64 | -42 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.316 | -59 | -64 | -42 | -67 |
| Depreciation & amort. | 707 | -0 | -0 | -0 | -0 |
| EBIT | 609 | -59 | -64 | -42 | -67 |
| Net financials | -39 | 3 | 3 | 122 | 1 |
| Profit before tax | 570 | -56 | -61 | 80 | -66 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 570 | -56 | -61 | 80 | -66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 129 | 20 | 2 | 5 | 2 |
| Equity | -19 | -75 | -136 | -56 | -122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 95 | 138 | 61 | 124 |
| Total debt | 148 | 95 | 138 | 61 | 124 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FG Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
BU Management | Management | 2014 – 2021 |
BK Management | Management | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Guldager Madsen | Chief Executive Officer | 0 companies |
| Bent Ulrik Porsborg | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |