| Revenue | DKK -1K | -89% |
| EBITDA | DKK -1K | +89% |
| Net profit | DKK 505 | +106% |
| Total assets | DKK 53K | +1% |
| Equity | DKK 45K | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -35 | -56 | -48 | -36 | -70 | -22 | -11 | -11 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -35 | -56 | -48 | -36 | 1.880 | -22 | -11 | -11 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -535 | 975 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -35 | -56 | -48 | -571 | 905 | -22 | -11 | -11 | -1 |
| Net financials | -42 | -80 | -49 | -37 | -57 | 0 | 2 | 2 | 1 | 2 |
| Profit before tax | -84 | -115 | -105 | -85 | -629 | 905 | -19 | -10 | -10 | 1 |
| Tax | -24 | -19 | -22 | -19 | -138 | 223 | -0 | -34 | -2 | 0 |
| Net profit | -59 | -96 | -83 | -66 | -490 | 682 | -19 | 25 | -8 | 1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.058 | 2.079 | 2.105 | 2.408 | 1.723 | 55 | 33 | 58 | 52 | 53 |
| Equity | -9 | -105 | -188 | 31 | 166 | 47 | 28 | 53 | 45 | 45 |
| Long-term debt | 599 | 520 | 440 | 354 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.468 | 1.663 | 1.853 | 2.023 | 1.557 | 8 | 5 | 5 | 7 | 7 |
| Total debt | 2.067 | 2.183 | 2.293 | 2.377 | 1.557 | 8 | 5 | 5 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2019 | — | — |
MH Unofficial title | Unofficial title | 2024 | — | — |
DB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.B. AF 8/1 1996 ApS | Company | 100.0% | 100.0% | 2018 |
Jon Vørts Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Vørts | Management | 0 companies |
| Mikael Hedager Würtz | Unofficial title | 0 companies |
| Dorit Bjerre Bengtsen | Management | 0 companies |