| Revenue | DKK 28K | -2% |
| EBITDA | DKK 26K | -3% |
| Net profit | DKK 4K | +5% |
| Total assets | DKK 44K | +20% |
| Equity | DKK -210K | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | 6 | 214 | -9 | 12 | 73 | 36 | 103 | 52 | 28 | 28 |
| Staff expenses | -161 | -37 | -72 | -38 | -50 | -19 | -12 | -7 | -2 | -2 | -2 |
| EBITDA | -331 | -31 | 142 | -47 | -38 | 54 | 24 | 97 | 50 | 27 | 26 |
| Depreciation & amort. | 7 | 6 | -6 | -4 | -0 | -0 | -1 | -12 | -12 | -12 | -9 |
| EBIT | -338 | -37 | 137 | -51 | -38 | 54 | 23 | 85 | 38 | 15 | 17 |
| Net financials | -15 | -18 | -19 | -14 | -17 | -20 | -18 | -14 | -15 | -11 | -14 |
| Profit before tax | -353 | -54 | 118 | -65 | -56 | 34 | 5 | 70 | 24 | 4 | 4 |
| Tax | -25 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -328 | -69 | 118 | -65 | -56 | 34 | 5 | 70 | 24 | 4 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 81 | 91 | 44 | 66 | 123 | 97 | 58 | 72 | 37 | 44 |
| Equity | -278 | -347 | -229 | -295 | -350 | -317 | -312 | -242 | -218 | -214 | -210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 428 | 320 | 339 | 417 | 440 | 409 | 299 | 290 | 251 | 254 |
| Total debt | 405 | 428 | 320 | 339 | 417 | 440 | 409 | 299 | 290 | 251 | 254 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|