| Revenue | DKK 4,1M | +57% |
| EBITDA | DKK 1,8M | +86% |
| Net profit | DKK 435K | +12307% |
| Total assets | DKK 7,8M | +8% |
| Equity | DKK 2,7M | +19% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.672 | 2.089 | 3.774 | 2.588 | 4.064 |
| Staff expenses | -1.448 | -1.277 | -1.200 | -1.640 | -2.296 |
| EBITDA | 1.224 | 62 | 1.824 | 948 | 1.768 |
| Depreciation & amort. | -430 | -446 | -708 | -794 | -1.002 |
| EBIT | 794 | -384 | 1.116 | 155 | 765 |
| Net financials | -39 | -44 | -62 | -151 | -199 |
| Profit before tax | 756 | -428 | 1.054 | 4 | 566 |
| Tax | 167 | -109 | 221 | 1 | 131 |
| Net profit | 589 | -320 | 832 | 4 | 435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.225 | 5.478 | 6.396 | 7.185 | 7.793 |
| Equity | 2.573 | 1.753 | 2.586 | 2.289 | 2.724 |
| Long-term debt | 613 | 1.574 | 1.810 | 2.569 | 2.190 |
| Short-term debt | 1.617 | 1.837 | 1.465 | 1.791 | 2.212 |
| Total debt | 2.229 | 3.411 | 3.275 | 4.360 | 4.402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NP Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Jensen | Management | 0 companies |
| Frede Christian Andersen | Board of Directors | 0 companies |
| Bjarne Hansen Jacobsen | Board of Directors | 0 companies |
| Edith Andersen | Board of Directors | 0 companies |