| Revenue | DKK 93K | -318% |
| EBITDA | DKK 93K | +318% |
| Net profit | DKK 146K | +7% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 935K | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -38 | -37 | -42 | -43 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -37 | -42 | -43 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -37 | -42 | -43 | 93 |
| Net financials | 140 | 294 | 193 | 179 | 53 |
| Profit before tax | 103 | 257 | 151 | 136 | 146 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 103 | 257 | 151 | 136 | 146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.600 | 1.370 | 1.151 | 1.040 | 1.042 |
| Equity | 1.487 | 1.274 | 1.025 | 938 | 935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 95 | 126 | 103 | 106 |
| Total debt | 113 | 95 | 126 | 103 | 106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (2) | ||
NN Management | Management | 2021 – 2023 |
AM Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Former (2) | ||
| Chairman | 2013 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Nordahl Møller | Management | 0 companies |
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Martin Schlägelberger | Board of Directors | 0 companies |