| Revenue | DKK 664K | +3% |
| EBITDA | DKK 664K | +3% |
| Net profit | DKK 844K | +545% |
| Total assets | DKK 19M | +5% |
| Equity | DKK 18,1M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -3 | -3 | 413 | 556 | 576 | 554 | 423 | 600 | 607 | 648 | 664 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -3 | -3 | 413 | 556 | 576 | 554 | 423 | 600 | 607 | 648 | 664 |
| Depreciation & amort. | -0 | -0 | -0 | -126 | -178 | -132 | -132 | -132 | -132 | -132 | -132 | -132 |
| EBIT | -16 | -3 | -3 | 287 | 378 | 444 | 422 | 291 | 468 | 475 | 516 | 533 |
| Net financials | 217 | 92 | -12 | 317 | 2.243 | 81 | -214 | 516 | -482 | 809 | -669 | 541 |
| Profit before tax | 201 | 89 | -15 | 604 | 2.621 | 525 | 208 | 807 | -14 | 1.284 | -153 | 1.074 |
| Tax | -4 | 40 | 48 | 90 | 67 | 70 | 46 | 179 | -19 | 255 | 36 | 230 |
| Net profit | 205 | 49 | -63 | 513 | 2.554 | 455 | 162 | 627 | 5 | 1.029 | -189 | 844 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.601 | 12.711 | 12.515 | 19.989 | 17.866 | 17.623 | 17.515 | 18.030 | 17.676 | 18.584 | 18.063 | 18.968 |
| Equity | 12.585 | 12.586 | 12.475 | 15.293 | 15.440 | 15.843 | 15.950 | 16.522 | 16.471 | 17.443 | 17.253 | 18.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 30 |
| Short-term debt | 16 | 125 | 40 | 4.686 | 2.410 | 1.763 | 1.539 | 1.473 | 1.162 | 1.089 | 611 | 772 |
| Total debt | 16 | 125 | 40 | 4.686 | 2.410 | 1.763 | 1.539 | 1.473 | 1.162 | 1.089 | 749 | 802 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|