| Revenue | DKK 400K | +28% |
| EBITDA | DKK 162K | +138% |
| Net profit | DKK 150K | +135% |
| Total assets | DKK 172K | +331% |
| Equity | DKK -339K | +31% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | — | -2 | 980 | 313 | 400 |
| Staff expenses | -0 | -0 | -1.106 | -734 | -238 |
| EBITDA | -10 | -2 | -126 | -421 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -2 | -126 | -421 | 162 |
| Net financials | 0 | 0 | -0 | -10 | -11 |
| Profit before tax | -10 | -2 | -126 | -431 | 150 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -2 | -126 | -431 | 150 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.505 | 80 | 380 | 40 | 172 |
| Equity | 70 | 68 | -58 | -489 | -339 |
| Long-term debt | 1.425 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 12 | 438 | 529 | 511 |
| Total debt | 1.435 | 12 | 438 | 529 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2014 | — | — |
GL Founder | Founder | 2014 | — | — |
EK Founder | Founder | 2014 | — | — |
JS Founder | Founder | 2014 | — | — |
SS Founder | Founder | 2014 | — | — |
JB Founder | Founder | 2014 | — | — |
JG Founder | Founder | 2014 | — | — |
KC Founder | Founder | 2014 | — | — |
HK Founder | Founder | 2014 | — | — |
FB Founder | Founder | 2014 | — | — |
AH Management | Management | 2014 | — | — |
BQ Management | Management | 2015 | — | — |
VJ Founder | Founder | 2014 | — | — |
NH | Founder | 2014 | — | — |
AJ Founder | Founder | 2014 | — | — |
RI Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ilum Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bank Sørensen | Founder | 0 companies |
| Gitte Lauridsen | Founder | 0 companies |
| Erik Krogsgaard Nielsen | Founder | 0 companies |
| Jørgen Søe Bjerg | Founder | 0 companies |
| Sigurd Sandholm Steiner | Founder | 0 companies |
| Jens Bukholt | Founder | 0 companies |
| Jens Gade Holm | Founder | 0 companies |
| Karsten Conradsen | Founder | 0 companies |
| Henrik Knudsen | Founder | 0 companies |
| Frits Brogaard | Founder | 0 companies |
| Asger Holm Thomsen | Management | 0 companies |
| Benjamin Quader | Management | 0 companies |
| Vagner Jeppesen | Founder | 0 companies |
| Niels Hermand Hanefeld Clausen | Founder | 0 companies |
| Anders Jakob Vedel | Founder | 0 companies |
| Rasmus Ilum Nielsen | Management | 0 companies |
| Karsten Sandal | Board of Directors | 0 companies |
| Niels Peter Jensen | Board of Directors | 0 companies |