| Revenue | DKK 131K | -38% |
| EBITDA | DKK 31K | -83% |
| Net profit | DKK 29K | -80% |
| Total assets | DKK 682K | +13% |
| Equity | DKK 421K | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 87 | 205 | 134 | 213 | 131 |
| Staff expenses | -45 | -97 | -15 | -25 | -100 |
| EBITDA | 42 | 101 | 119 | 188 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 101 | 119 | 188 | 31 |
| Net financials | -2 | -5 | -7 | -4 | 6 |
| Profit before tax | 40 | 96 | 112 | 184 | 37 |
| Tax | 9 | 22 | 25 | 41 | 9 |
| Net profit | 31 | 74 | 87 | 144 | 29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 469 | 386 | 488 | 606 | 682 |
| Equity | 318 | 162 | 249 | 392 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 224 | 239 | 213 | 261 |
| Total debt | 151 | 224 | 239 | 213 | 261 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NF Founder | Founder | 2014 |
HG Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
TB Management | Management | 2014 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Franzen | Founder | 0 companies |
| Henry Gammelgaard Franzen | Chief Executive Officer | 0 companies |
| Tommy Buch Hansen | Management | 0 companies |