| Revenue | DKK 819K | +12% |
| EBITDA | DKK 819K | +12% |
| Net profit | DKK -3,3M | -979% |
| Total assets | DKK 41,5M | -6% |
| Equity | DKK -2,4M | -366% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -7 | -5 | 321 | 392 | 317 | 315 | 406 | 679 | 729 | 819 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -7 | -5 | 321 | 392 | 317 | 315 | 406 | 679 | 729 | 819 |
| Depreciation & amort. | -0 | -0 | -500 | -500 | -500 | -2.310 | -849 | -886 | -842 | -977 | -979 |
| EBIT | -35 | -7 | -505 | -179 | -108 | -1.992 | -534 | -479 | -163 | -248 | -160 |
| Net financials | -1.337 | -2.039 | -1.574 | -1 | -58 | 823 | -4.095 | -67 | 337 | 496 | -3.187 |
| Profit before tax | -1.372 | -2.046 | -2.079 | -180 | -166 | -1.169 | -4.630 | -547 | 175 | 248 | -3.347 |
| Tax | -0 | -0 | -0 | 94 | -94 | -2 | -1.527 | -348 | -18 | -122 | -96 |
| Net profit | -1.372 | -2.046 | -2.079 | -274 | -72 | -1.167 | -3.103 | -199 | 193 | 370 | -3.251 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.661 | 6.621 | 4.543 | 4.373 | 34.723 | 22.638 | 23.108 | 25.045 | 43.596 | 44.350 | 41.487 |
| Equity | 8.628 | 6.581 | 4.503 | 4.228 | 4.157 | 2.990 | -113 | -311 | -119 | 887 | -2.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 40 | 40 | 50 | 30.566 | 19.648 | 23.221 | 25.357 | 43.715 | 43.463 | 43.851 |
| Total debt | 34 | 40 | 40 | 50 | 30.566 | 19.648 | 23.221 | 25.357 | 43.715 | 43.463 | 43.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JS Management | Management | 2015 | — | — |
JS Management | Management | 2014 | — | — |
PA Management | Management | 2014 | — | — |
IW Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANT-AS Holding ApS | Company | 25.0% | 20.0% | 2023 |
JU-CH Holding ApS | Company | 25.0% | 20.0% | 2023 |
NOVEMBER 5 ApS | Company | 25.0% | 20.0% | 2023 |
TH2 INVEST ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ludvig Kjærulff | Chief Executive Officer | 0 companies |
| Jesper Sjølund | Management | 0 companies |
| Jon Skaftason | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Iben Wistrup Schwaner | Management | 0 companies |
| Tommy Hyldahl | Board of Directors | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Board of Directors | 0 companies |
| Jan McNair | Board of Directors | 0 companies |
| Erik Preben Holm | Chairman | 0 companies |