| Revenue | DKK -17K | -93% |
| EBITDA | DKK -77K | +85% |
| Net profit | DKK -87K | +84% |
| Total assets | DKK 140K | -45% |
| Equity | DKK 68K | -56% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 395 | 29 | 32 | -5 | 254 | 668 | 408 | 391 | -227 | -17 |
| Staff expenses | -0 | -308 | -2 | -0 | -0 | -80 | -215 | -339 | -274 | -300 | -60 |
| EBITDA | 65 | 87 | 27 | 32 | -5 | 174 | 453 | 69 | 116 | -527 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -10 | -10 | -10 | -7 |
| EBIT | 65 | 87 | 27 | 32 | -5 | 174 | 451 | 59 | 106 | -536 | -84 |
| Net financials | -2 | -5 | -6 | -2 | -2 | -3 | -9 | -6 | -1 | 8 | -3 |
| Profit before tax | 64 | 82 | 21 | 30 | -6 | 171 | 442 | 53 | 105 | -529 | -87 |
| Tax | 16 | 19 | 5 | 7 | -0 | 36 | 96 | 7 | 25 | -0 | -0 |
| Net profit | 48 | 63 | 16 | 23 | -6 | 134 | 346 | 46 | 80 | -529 | -87 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 496 | 259 | 223 | 193 | 348 | 685 | 765 | 786 | 253 | 140 |
| Equity | 128 | 144 | 161 | 184 | 178 | 312 | 558 | 604 | 684 | 155 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 352 | 98 | 39 | 15 | 35 | 126 | 161 | 102 | 98 | 71 |
| Total debt | 87 | 352 | 98 | 39 | 15 | 35 | 126 | 161 | 102 | 98 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANCAN CINEMA SERVICES HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Neis Jacobsen | Management | 0 companies |