| Revenue | DKK 8,7M | +31% |
| EBITDA | DKK 7M | -25% |
| Net profit | DKK 4M | -19% |
| Total assets | DKK 126,6M | +25% |
| Equity | DKK 50M | +9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | 1.577 | 1.179 | 3.040 | 2.600 | 2.937 | 2.949 | 3.458 | 4.711 | 6.636 | 8.722 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.127 | -1.568 | -1.490 | -1.023 | -1.550 |
| EBITDA | — | -11 | 1.728 | 19.804 | 2.978 | 2.563 | 6.491 | 4.212 | 7.199 | 7.467 | 9.268 | 6.973 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -11 | 1.728 | 19.804 | 2.978 | 2.563 | 6.491 | 4.212 | 7.199 | 7.467 | 9.268 | 6.973 |
| Net financials | 0 | -1 | -62 | -83 | -81 | -72 | -145 | -579 | -1.094 | 2.261 | -2.706 | -1.831 |
| Profit before tax | — | -12 | 1.666 | 19.721 | 2.897 | 2.492 | 6.346 | 3.633 | 6.105 | 9.728 | 6.562 | 5.142 |
| Tax | -0 | -42 | 367 | 4.339 | 637 | 548 | 1.396 | 800 | 1.343 | 2.145 | 1.637 | 1.131 |
| Net profit | — | 30 | 1.299 | 15.382 | 2.260 | 1.944 | 4.950 | 2.833 | 4.762 | 7.583 | 4.925 | 4.011 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 28.709 | 34.169 | 53.963 | 56.810 | 60.537 | 64.367 | 76.863 | 82.669 | 109.668 | 101.042 | 126.551 |
| Equity | -129 | 48 | 1.347 | 16.729 | 18.989 | 20.933 | 25.883 | 28.716 | 33.478 | 41.061 | 45.986 | 49.997 |
| Long-term debt | 0 | 27.000 | 27.000 | 25.500 | 24.600 | 0 | 27.917 | 26.544 | 25.160 | 29.881 | 31.506 | 30.101 |
| Short-term debt | 161 | 1.661 | 5.393 | 6.966 | 8.010 | 34.179 | 4.402 | 14.637 | 15.653 | 28.810 | 12.209 | 34.464 |
| Total debt | 161 | 28.661 | 32.393 | 32.466 | 32.610 | 34.179 | 32.319 | 41.181 | 40.813 | 58.691 | 43.715 | 64.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2014 | — | — |
TG Management | Management | 2014 | — | — |
OD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. DAMBO INVEST ApS | Company | 33.3% | 33.3% | 2015 |
K. DAMBO INVEST ApS | Company | 33.3% | 33.3% | 2015 |
M. DAMBO INVEST ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Kjærulff Nielsen | Management | 0 companies |
| Thilde Grundt Langelund | Management | 0 companies |
| Orla Dambo | Management | 0 companies |