| Revenue | DKK 10K | -144% |
| EBITDA | DKK 10K | +109% |
| Net profit | DKK -158K | +34% |
| Total assets | DKK 308K | +37% |
| Equity | DKK -4,1M | -4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.044 | 2.643 | 3.790 | 3.341 | 2.848 | 2.590 | 1.473 | 907 | 965 | -64 | -23 | 10 |
| Staff expenses | -2.019 | -3.556 | -3.556 | -3.280 | -3.193 | -2.043 | -1.847 | -1.704 | -422 | -8 | -17 | -0 |
| EBITDA | -975 | -914 | 132 | 61 | -345 | 547 | -374 | -796 | 542 | -56 | -106 | 10 |
| Depreciation & amort. | -102 | -285 | -303 | -307 | -307 | -218 | -25 | -23 | -224 | -0 | -0 | -0 |
| EBIT | -1.078 | -1.198 | -170 | -246 | -652 | 329 | -398 | -820 | 318 | -56 | -106 | 10 |
| Net financials | -111 | -185 | -211 | -117 | -246 | -268 | 30 | 31 | 1 | -16 | -202 | -212 |
| Profit before tax | -1.188 | -1.383 | -381 | -363 | -898 | 61 | -368 | -789 | 319 | -72 | -308 | -203 |
| Tax | -264 | -601 | -27 | 1 | -197 | 14 | 19 | -308 | 96 | -16 | -68 | -45 |
| Net profit | -925 | -782 | -355 | -364 | -702 | 47 | -387 | -481 | 223 | -57 | -240 | -158 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.992 | 2.423 | 2.135 | 2.125 | 2.024 | 1.879 | 2.048 | 2.262 | 1.743 | 1.725 | 225 | 308 |
| Equity | -845 | -1.627 | -1.982 | -2.346 | -3.048 | -3.001 | -3.388 | -3.869 | -3.646 | -3.702 | -3.943 | -4.101 |
| Long-term debt | 432 | 0 | 91 | 100 | 100 | 130 | 135 | 135 | 36 | 14 | 0 | 0 |
| Short-term debt | 2.405 | 3.731 | 4.026 | 4.326 | 4.932 | 4.744 | 5.226 | 5.996 | 5.354 | 5.413 | 4.168 | 4.409 |
| Total debt | 2.836 | 4.050 | 4.117 | 4.426 | 5.032 | 4.874 | 5.360 | 6.131 | 5.389 | 5.427 | 4.168 | 4.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF | Founder | 2014 | — | — |
JK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØGADENS IMPERIUM ApS | Company | 100.0% | 100.0% | 2022 |
P. F. AHLMANN HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frederik Ahlmann Olesen | Founder | 0 companies |
| Jacob Kampp Berliner | Management | 0 companies |
| Stig Roer Andersen | Chairman | 0 companies |
| Iben Britt Gudsøe | Board of Directors | 0 companies |
| Mads Winkel Olsen | Chairman | 0 companies |