| Revenue | DKK 12K | -169% |
| EBITDA | DKK 12K | +169% |
| Net profit | DKK 12K | +155% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 1,1M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -44 | -12 | -12 | -12 | -855 | 484 | -15 | -17 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -500 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -44 | -12 | -12 | -12 | -1.355 | 484 | -15 | -17 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -44 | -12 | -12 | -12 | -1.355 | 484 | -15 | -17 | 12 |
| Net financials | -4.028 | -16.824 | -34.074 | -30.217 | -24.449 | -3 | -5 | -5 | -4 | -0 |
| Profit before tax | -4.073 | -16.868 | -34.086 | -30.228 | -24.460 | -1.357 | 479 | -21 | -22 | 12 |
| Tax | -324 | -143 | -193 | -374 | -396 | -575 | 105 | -0 | -0 | -0 |
| Net profit | -3.750 | -16.726 | -33.893 | -29.854 | -24.064 | -782 | 373 | -21 | -22 | 12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118.899 | 111.764 | 83.128 | 55.619 | 33.137 | 1.287 | 1.265 | 1.139 | 1.119 | 1.104 |
| Equity | 93.536 | 85.257 | 55.017 | 25.811 | 1.531 | 749 | 1.122 | 1.101 | 1.080 | 1.092 |
| Long-term debt | 25.000 | 25.000 | 25.000 | 25.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 1.507 | 3.111 | 4.808 | 31.607 | 539 | 143 | 38 | 40 | 12 |
| Total debt | 25.363 | 26.507 | 28.111 | 29.808 | 31.607 | 539 | 143 | 38 | 40 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2014 | — | — |
LB Unofficial title | Unofficial title | 2024 | — | — |
UN Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOPCAP X ApS | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thøger Hansen | Management | 0 companies |
| Lars Bunch | Unofficial title | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |
| Erik Balleby Jensen | Chairman | 0 companies |