| Revenue | DKK -15K | +37% |
| EBITDA | DKK -15K | -37% |
| Net profit | DKK 3K | -44% |
| Total assets | DKK 272K | +1% |
| Equity | DKK 261K | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -305 | 15 | 12 | -583 | 159 | -28 | -27 | -14 | 9 | -11 | -15 |
| Staff expenses | -61 | -142 | -142 | -69 | -162 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -366 | -127 | -131 | -653 | -3 | -28 | -27 | -14 | 9 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -366 | -127 | -131 | -653 | -3 | -28 | -27 | -14 | 9 | -11 | -15 |
| Net financials | -2 | -3 | -2 | -2 | -1 | -1 | -0 | -1 | -0 | 18 | 19 |
| Profit before tax | -368 | -130 | -132 | -655 | -4 | -29 | -27 | -15 | 9 | 7 | 4 |
| Tax | -0 | -88 | -29 | -0 | -0 | -0 | -96 | -91 | 1 | 2 | 1 |
| Net profit | -368 | -42 | -103 | -655 | -4 | -29 | 69 | 76 | 8 | 5 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 705 | 883 | 306 | 234 | 154 | 222 | 280 | 267 | 270 | 272 |
| Equity | -318 | -360 | -463 | 132 | 128 | 99 | 168 | 245 | 252 | 258 | 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 723 | 1.065 | 1.346 | 174 | 106 | 55 | 54 | 36 | 15 | 13 | 12 |
| Total debt | 723 | 1.065 | 1.346 | 174 | 106 | 55 | 54 | 36 | 15 | 13 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMMI JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Bargholz Jørgensen | Chief Executive Officer | 0 companies |
| Sammi Jørgensen | Management | 0 companies |