| Revenue | DKK -21K | -98% |
| EBITDA | DKK -21K | +98% |
| Net profit | DKK -100K | +91% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 911K | -10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 581 | 1.790 | 3.077 | 939 | -990 | 2.296 | 1.234 | -1.199 | -1.295 | -21 |
| Staff expenses | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| EBITDA | 39 | 581 | 1.784 | 3.146 | 939 | -990 | 2.296 | 1.234 | -1.199 | -1.296 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | 35 | -0 | -3 | -3 | -3 | -60 | -60 | -57 |
| EBIT | 39 | 581 | 1.784 | 3.111 | 939 | -993 | 2.292 | 1.230 | -1.258 | -1.355 | -78 |
| Net financials | -1 | -7 | -21 | -17 | -10 | 3 | -121 | -155 | -53 | -23 | -72 |
| Profit before tax | 39 | 573 | 1.763 | 3.095 | 929 | -990 | 2.171 | 1.075 | -1.311 | -1.378 | -151 |
| Tax | 11 | 137 | 397 | 694 | 216 | -211 | 338 | 262 | -244 | -298 | -51 |
| Net profit | 26 | 437 | 1.365 | 2.401 | 712 | -779 | 1.833 | 813 | -1.067 | -1.081 | -100 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 963 | 4.348 | 9.649 | 6.514 | 7.724 | 10.617 | 11.782 | 6.768 | 3.706 | 3.720 |
| Equity | 76 | 513 | 1.878 | 3.279 | 1.792 | 513 | 2.346 | 3.159 | 2.092 | 1.011 | 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.426 | 2.463 | 577 | 541 | 568 |
| Short-term debt | 29 | 450 | 2.470 | 6.369 | 4.723 | 7.211 | 5.845 | 6.159 | 4.099 | 2.155 | 2.241 |
| Total debt | 29 | 450 | 2.470 | 6.369 | 4.723 | 7.211 | 8.270 | 8.623 | 4.676 | 2.695 | 2.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2014 | — | — |
JP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUXE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Kjærsgaard Godtfredsen | Management | 0 companies |
| Jens Peter Møller Jensen | Management | 0 companies |