| Revenue | DKK 208K | +643% |
| EBITDA | DKK -42K | -232% |
| Net profit | DKK -51K | -283% |
| Total assets | DKK 21K | -3% |
| Equity | DKK -78K | -189% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 181 | 238 | 364 | 351 | 251 | 217 | -14 | 45 | 28 | 208 |
| Staff expenses | -244 | -76 | -260 | -307 | -438 | -243 | -286 | -1 | -0 | -0 | -251 |
| EBITDA | -104 | 105 | -21 | 57 | -87 | 8 | -70 | -15 | 45 | 32 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | 105 | -21 | 57 | -87 | 8 | -70 | -15 | 45 | 32 | -42 |
| Net financials | -0 | -4 | -2 | -2 | -2 | -1 | -2 | -2 | -1 | -2 | -9 |
| Profit before tax | -104 | 101 | -23 | 55 | -90 | 7 | -72 | -17 | 43 | 30 | -51 |
| Tax | -0 | 4 | 1 | 18 | -16 | -0 | -0 | -0 | -0 | 2 | -0 |
| Net profit | -104 | 98 | -24 | 37 | -73 | 7 | -72 | -17 | 43 | 28 | -51 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 104 | 97 | 169 | 43 | 52 | 42 | 44 | 25 | 22 | 21 |
| Equity | -54 | 44 | 19 | 57 | -17 | -10 | -82 | -98 | -55 | -27 | -78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 60 | 77 | 112 | 59 | 62 | 124 | 143 | 80 | 49 | 100 |
| Total debt | 54 | 60 | 77 | 112 | 59 | 62 | 124 | 143 | 80 | 49 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2014 | — | — |
BL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONE SCHØNNEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lola Mirjam Troldahl | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |