| Revenue | DKK 2,4M | +19% |
| EBITDA | DKK 840K | +39% |
| Net profit | DKK 644K | +43% |
| Total assets | DKK 2,4M | +46% |
| Equity | DKK 1M | +102% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 357 | 433 | 500 | 440 | 598 | 614 | 594 | 790 | 1.041 | 2.010 | 2.397 |
| Staff expenses | -155 | -275 | -453 | -371 | -378 | -422 | -464 | -473 | -601 | -917 | -1.404 | -1.556 |
| EBITDA | -17 | 82 | -20 | 129 | 62 | 176 | 150 | 121 | 189 | 124 | 605 | 840 |
| Depreciation & amort. | -3 | -7 | -10 | -12 | -19 | -21 | -26 | -26 | -23 | -16 | -11 | -2 |
| EBIT | -20 | 75 | -30 | 117 | 43 | 155 | 123 | 95 | 166 | 107 | 594 | 838 |
| Net financials | -6 | 0 | -2 | -1 | 0 | 0 | -2 | -0 | -0 | -2 | -2 | -1 |
| Profit before tax | -26 | 75 | -32 | 116 | 43 | 156 | 122 | 95 | 165 | 106 | 592 | 837 |
| Tax | -4 | 18 | -4 | 26 | 11 | 37 | 30 | 23 | 41 | 29 | 142 | 194 |
| Net profit | -22 | 58 | -28 | 90 | 32 | 119 | 91 | 72 | 124 | 76 | 450 | 644 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 412 | 336 | 542 | 452 | 430 | 656 | 464 | 662 | 660 | 1.640 | 2.395 |
| Equity | 28 | 86 | 58 | 148 | 180 | 191 | 172 | 130 | 174 | 132 | 500 | 1.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 321 | 277 | 391 | 270 | 222 | 484 | 334 | 488 | 528 | 1.139 | 1.387 |
| Total debt | 135 | 321 | 277 | 391 | 270 | 237 | 484 | 334 | 488 | 528 | 1.139 | 1.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Louis Bonde Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Bonde | Management | 0 companies |