| Revenue | DKK 1,6M | -79% |
| EBITDA | DKK -182K | -144% |
| Net profit | DKK -327K | -497% |
| Total assets | DKK 656K | -68% |
| Equity | DKK -195K | -247% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.002 | 9.630 | 10.540 | 7.387 | 1.584 |
| Staff expenses | -10.402 | -8.686 | -10.009 | -6.976 | -1.765 |
| EBITDA | 1.600 | 881 | 532 | 411 | -182 |
| Depreciation & amort. | -70 | -130 | -135 | -162 | -87 |
| EBIT | 1.529 | 751 | 397 | 249 | -269 |
| Net financials | -79 | -96 | -118 | -151 | -110 |
| Profit before tax | 1.451 | 655 | 278 | 98 | -379 |
| Tax | 331 | 151 | 64 | 16 | -52 |
| Net profit | 1.120 | 504 | 214 | 82 | -327 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.445 | 7.924 | 4.502 | 2.026 | 656 |
| Equity | 2.239 | 1.643 | 1.357 | 132 | -195 |
| Long-term debt | 96 | 0 | 34 | 35 | 36 |
| Short-term debt | 5.846 | 6.019 | 2.785 | 1.618 | 806 |
| Total debt | 5.942 | 6.019 | 2.818 | 1.652 | 842 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Founder | Founder | 2014 |
NH Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Thomasen | Founder | 0 companies |
| Niels Henrik Jensen | Founder | 0 companies |