| Revenue | DKK 539K | -15% |
| EBITDA | DKK 2,8M | +116% |
| Net profit | DKK 1,4M | +435% |
| Total assets | DKK 30,7M | +9% |
| Equity | DKK 10,9M | +15% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.088 | 202 | 825 | 1.051 | 1.125 | 880 | 1.111 | 466 | 439 | 632 | 539 |
| Staff expenses | -0 | -0 | -559 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.088 | 202 | 266 | 12.693 | -647 | 980 | 2.975 | 466 | 853 | 1.303 | 2.819 |
| Depreciation & amort. | -119 | -154 | -154 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 969 | 48 | 112 | 12.693 | -647 | 980 | 2.975 | 466 | 853 | 1.303 | 2.819 |
| Net financials | -186 | -344 | -94 | -726 | -267 | -262 | -334 | -531 | -461 | -973 | -1.054 |
| Profit before tax | 783 | -296 | 18 | 11.967 | -914 | 718 | 2.641 | -65 | 392 | 330 | 1.765 |
| Tax | 224 | -0 | -89 | 2.629 | -201 | 158 | 581 | -14 | 83 | 73 | 388 |
| Net profit | 559 | -296 | 107 | 9.337 | -713 | 560 | 2.060 | -51 | 309 | 257 | 1.377 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.846 | 15.176 | 14.676 | 26.888 | 25.682 | 23.603 | 24.836 | 24.725 | 26.907 | 28.243 | 30.677 |
| Equity | 609 | 314 | 421 | 9.758 | 9.045 | 6.905 | 8.965 | 8.914 | 9.222 | 9.479 | 10.856 |
| Long-term debt | 13.473 | 14.226 | 14.048 | 14.464 | 14.258 | 13.848 | 12.960 | 12.655 | 12.866 | 12.678 | 12.396 |
| Short-term debt | 1.764 | 636 | 206 | 196 | 261 | 711 | 514 | 762 | 2.340 | 3.494 | 4.395 |
| Total debt | 15.236 | 14.862 | 14.255 | 14.660 | 14.520 | 14.558 | 13.475 | 13.417 | 15.206 | 16.173 | 16.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MT Management | Management | 2014 | — | — |
NH Management | Management | 2022 | — | — |
PO Management | Management | 2015 | — | — |
KB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEX A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lønstrup Homann | Chief Executive Officer | 0 companies |
| Michael Torben Flex | Management | 0 companies |
| Nikolaj Hviid Schwartz | Management | 0 companies |
| Peer Omborgsnæs Appel | Management | 0 companies |
| Kjeld Bøje Kosiara | Management | 0 companies |