| Revenue | DKK -9K | +73% |
| EBITDA | DKK -9K | -73% |
| Net profit | DKK 2,8M | +251% |
| Total assets | DKK 9,9M | +35% |
| Equity | DKK 9,6M | +40% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -16 | -6 | -6 | -15 | 4 | -2 | -2 | -5 | -3 | -5 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -16 | -6 | -6 | -15 | 4 | -2 | -2 | -5 | -3 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -16 | -6 | -6 | -15 | 4 | -2 | -2 | -5 | -3 | -5 | -9 |
| Net financials | -13 | 0 | 0 | 0 | 548 | -69 | 317 | 1.324 | 812 | 1.421 | 840 | 2.854 |
| Profit before tax | -32 | -16 | -6 | -6 | 533 | -66 | 315 | 1.322 | 807 | 1.418 | 835 | 2.846 |
| Tax | -0 | -0 | -0 | -0 | -17 | -8 | -0 | -9 | -4 | -1 | 36 | 43 |
| Net profit | -32 | -16 | -6 | -6 | 550 | -58 | 315 | 1.331 | 810 | 1.419 | 800 | 2.803 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.609 | 50 | 50 | 50 | 4.818 | 3.825 | 3.866 | 4.547 | 4.858 | 6.356 | 7.297 | 9.875 |
| Equity | 18 | 15 | 9 | 3 | 2.612 | 2.502 | 2.762 | 4.039 | 4.792 | 6.154 | 6.895 | 9.637 |
| Long-term debt | 1.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 35 | 41 | 47 | 2.206 | 1.323 | 1.104 | 508 | 65 | 202 | 402 | 238 |
| Total debt | 1.592 | 35 | 41 | 47 | 2.206 | 1.323 | 1.104 | 508 | 65 | 202 | 402 | 238 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|