| Revenue | DKK 10,2M | +28% |
| EBITDA | DKK 3,9M | +60% |
| Net profit | DKK 4,8M | +50% |
| Total assets | DKK 8,8M | +38% |
| Equity | DKK 5,3M | +43% |
| Employees | 50 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 593 | 1.221 | 2.029 | 2.113 | 3.045 | 1.911 | 2.645 | 3.670 | 6.392 | 7.952 | 10.170 |
| Staff expenses | -307 | -576 | -1.005 | -1.311 | -1.605 | -2.181 | -2.027 | -1.889 | -2.814 | -4.168 | -5.493 | -6.241 |
| EBITDA | 46 | 28 | 216 | 718 | 508 | 864 | -116 | 756 | 857 | 2.224 | 2.459 | 3.930 |
| Depreciation & amort. | -42 | -42 | -48 | -55 | -82 | -40 | -40 | -33 | -26 | -641 | -662 | -662 |
| EBIT | 5 | -13 | 168 | 663 | 426 | 824 | -156 | 723 | 830 | 1.583 | 1.797 | 3.268 |
| Net financials | -2 | -1 | -21 | -25 | 268 | 492 | -441 | -329 | 730 | 1.881 | 1.795 | 2.247 |
| Profit before tax | 2 | -15 | 147 | 637 | 694 | 1.316 | -597 | 394 | 1.561 | 3.464 | 3.592 | 5.514 |
| Tax | 3 | 6 | 34 | 143 | 94 | 196 | -36 | 163 | 180 | 342 | 397 | 719 |
| Net profit | -1 | -21 | 113 | 494 | 600 | 1.120 | -561 | 230 | 1.381 | 3.122 | 3.195 | 4.795 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 1.022 | 1.707 | 2.064 | 2.052 | 3.524 | 2.123 | 2.156 | 5.157 | 6.839 | 6.359 | 8.753 |
| Equity | 63 | 42 | 415 | 909 | 1.511 | 2.331 | 870 | 1.101 | 2.251 | 3.622 | 3.695 | 5.295 |
| Long-term debt | 0 | 0 | 669 | 729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 735 | 980 | 605 | 409 | 537 | 1.193 | 1.253 | 1.055 | 2.781 | 3.086 | 2.528 | 3.321 |
| Total debt | 735 | 980 | 1.274 | 1.138 | 537 | 1.193 | 1.253 | 1.055 | 2.781 | 3.086 | 2.528 | 3.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
AM Founder | Founder | 2014 | — | — |
NM | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet Toja CPH ApS | Company | 50.0% | 50.0% | 2016 |
GUN-BRITT COIFFURE HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
PWR. 8 STUDIO CPH ApS | Company | 20.0% | 20.0% | 2014 |
TUE INVEST ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kaae Svensson | Management | 0 companies |
| Anneli Mathilda Sindlev | Founder | 0 companies |
| Nathalie Melinna Maxime Kimose | Founder | 0 companies |
| Gun-Britt Elisabeth Zeller | Chairman | 0 companies |
| Villars Tor Sander Andersen | Board of Directors | 0 companies |
| Tue Byskov Bøtkjær | Board of Directors | 0 companies |